Subject To Calculator

Saved Deals

No saved deals yet

Share preview

Choose PDF Style

📄
Professional
Clean layout for lenders
🎨
Colorful
Matches website aesthetic

🏠 Deal Inputs

Deal Structure
$
$
75.0% LTV
%
years
$
$
$24,000/yr
Operating Expenses
$
$200/mo
$
$100/mo
%
% of monthly rent
%
%
% of monthly rent
$
Additional Financing

📊 Analysis Results

Monthly Cash Flow
$0
Annual Cash Flow
$0
Cash on Cash Return
0%
Down Payment Required
$0
Months to Profitability
0
Months to recover down payment

💰 Monthly Payment Breakdown

First Mortgage Payment:$0
Property Taxes:$0
Insurance:$0
Maintenance:$0
Vacancy:$0
Management:$0
Expenditure:$0
Operating Expenses:$0
Total Monthly Payment:$0

📋 Deal Summary

Purchase Price$0
Existing Loan Balance$0
Equity at Purchase$0
Closing Costs$0
Seller Second$0
Borrowed DP$0
Total Cash to Close$0
DSCR (Debt Service Coverage)0.00
Cap Rate0.0%
This calculator is for informational purposes only and does not constitute financial, legal, or investment advice.
Subject-to transactions carry unique risks. Consult qualified professionals before proceeding.
Jordan Fenlason, Licensed Real Estate Broker | Jordan@solution.Realty